Crown Holdings, Inc. Reports Strong First Quarter 2021 Results
Highlights
- Earnings per share
$1.57 versus$0.65 in 2020 - Adjusted earnings per share increased to
$1.83 over the$1.13 in 2020 - Global beverage can volumes grew 8%; capacity expansion projects on schedule
- Solid food can demand
- Announced agreement to sell European Tinplate business
- Announces Investor Event
Net sales in the first quarter were
Income from operations was
Commenting on the quarter,
"On
"To meet accelerating demand for beverage cans, which now account for approximately 75% of our income from operations, the Company is implementing several capacity expansion projects globally, which include both the construction of new plants and the addition of production lines to existing facilities. Between 2020 and the end of 2022, we expect to add 15 billion units of annual capacity to the 2019 base of 70 billion units. During 2021, we will be commercializing approximately 6 billion units of annual capacity with projects including a new, two-line facility in
Interest expense was
Net income attributable to
A reconciliation from net income and diluted earnings per share to adjusted net income and adjusted diluted earnings per share is provided below.
Outlook
The Company currently expects second quarter adjusted earnings to be in the range of
The Company's full year adjusted earnings guidance of
Investor Event
The Company will present to the investment community on
Non-GAAP Measures
Segment income, adjusted free cash flow, adjusted net leverage ratio, adjusted net income, the adjusted effective tax rate, adjusted diluted earnings per share and adjusted EBITDA are not defined terms under
The Company views segment income as the principal measure of the performance of its operations and adjusted free cash flow and adjusted net leverage ratio as the principal measure of its liquidity. The Company considers all of these measures in the allocation of resources. Adjusted free cash flow has certain limitations, however, including that it does not represent the residual cash flow available for discretionary expenditures since other non-discretionary expenditures, such as mandatory debt service requirements, are not deducted from the measure. The amount of mandatory versus discretionary expenditures can vary significantly between periods. Reconciliations of estimated adjusted diluted earnings per share for the second quarter and full year of 2021 to estimated diluted earnings per share on a GAAP basis are not provided in this release due to the unavailability of estimates of the following, the timing and magnitude of which the Company is unable to reliably forecast without unreasonable efforts, which are excluded from estimated adjusted diluted earnings per share and could have a significant impact on earnings per share on a GAAP basis: gains or losses on the sale of businesses or other assets, restructuring and other costs, asset impairment charges, asbestos-related charges, losses from early extinguishment of debt, pension settlement and curtailment charges, the tax and noncontrolling interest impact of the items above, and the impact of tax law changes or other tax matters. The Company believes that adjusted net income, the adjusted effective tax rate and adjusted diluted earnings per share are useful in evaluating the Company's operations as these measures are adjusted for items that affect comparability between periods. The Company believes that adjusted free cash flow and adjusted net leverage ratio provide meaningful measures of liquidity and a useful basis for assessing the Company's ability to fund its activities, including the financing of acquisitions, debt repayments, share repurchases or possible future dividends. Segment income, adjusted free cash flow, adjusted net leverage ratio, the adjusted effective tax rate, adjusted net income, adjusted diluted earnings per share and adjusted EBITDA are derived from the Company's Consolidated Statements of Operations and Cash Flows and Consolidated Balance Sheets, as applicable, and reconciliations to segment income, adjusted free cash flow, net leverage ratio, the adjusted effective tax rate, adjusted net income, adjusted diluted earnings per share and adjusted EBITDA can be found within this release.
Conference Call
The Company will hold a conference call tomorrow,
Cautionary Note Regarding Forward-Looking Statements
Except for historical information, all other information in this press release consists of forward-looking statements. These forward-looking statements involve a number of risks, uncertainties and other factors, including the future impact of the coronavirus pandemic on the Company's operations, including the Company's ability to continue to operate its plants, distribute its products, and maintain its supply chain; the impact of the coronavirus pandemic on demand for the Company's products; the future impact of currency translation; the continuation of performance and market trends in 2021, including consumer preference for beverage cans and increasing global beverage can demand; future demand for food cans; the Company's ability to close the European Tinplate sale in the third quarter of 2021, or at all, and the impact of the transaction on the Company's earnings; and the Company's ability to successfully complete its previously announced capacity expansion projects and begin production within expected timelines, including any delays related to the pandemic, that may cause actual results to be materially different from those expressed or implied in the forward-looking statements. Important factors that could cause the statements made in this press release or the actual results of operations or financial condition of the Company to differ are discussed under the caption "Forward Looking Statements" in the Company's Form 10-K Annual Report for the year ended
For more information, contact:
Unaudited Consolidated Statements of Operations, Balance Sheets, Statements of Cash Flows, Segment Information and Supplemental Data follow.
Consolidated Statements of Operations (Unaudited) (in millions, except share and per share data) |
||||
Three Months Ended |
||||
2021 |
2020 |
|||
Net sales |
|
|
||
Cost of products sold |
2,401 |
2,220 |
||
Depreciation and amortization |
127 |
122 |
||
Selling and administrative expense |
164 |
162 |
||
Restructuring and other |
2 |
7 |
||
Income from operations (1) |
384 |
246 |
||
Pension settlements and curtailments |
37 |
|||
Other pension and postretirement |
(1) |
(6) |
||
Foreign exchange |
(2) |
(12) |
||
Earnings before interest and taxes |
387 |
227 |
||
Interest expense |
71 |
80 |
||
Interest income |
(2) |
(4) |
||
Income before income taxes |
318 |
151 |
||
Provision for income taxes |
75 |
38 |
||
Equity earnings |
2 |
1 |
||
Net income |
245 |
114 |
||
Net income attributable to noncontrolling interests |
(34) |
(26) |
||
Net income attributable to |
|
|
||
Earnings per share attributable to common shareholders: |
||||
Basic |
|
|
||
Diluted |
|
|
||
Weighted average common shares outstanding: |
||||
Basic |
133,616,057 |
134,082,846 |
||
Diluted |
134,612,182 |
135,044,981 |
||
Actual common shares outstanding at quarter end |
134,909,337 |
134,654,046 |
||
(1) Reconciliation from income from operations to segment income follows. |
Consolidated Supplemental Financial Data (Unaudited) (in millions) |
||||||
Reconciliation from Income from Operations to Segment Income |
||||||
Three Months Ended |
||||||
2021 |
2020 |
|||||
Income from operations |
$ |
384 |
$ |
246 |
||
Intangibles amortization |
47 |
45 |
||||
Restructuring and other |
2 |
7 |
||||
Segment income |
$ |
433 |
$ |
298 |
||
Segment Information |
||||||
Three Months Ended |
||||||
|
2021 |
2020 |
||||
Americas Beverage |
$ |
993 |
$ |
871 |
||
European Beverage |
389 |
346 |
||||
European Food |
460 |
402 |
||||
|
331 |
301 |
||||
|
557 |
522 |
||||
Total reportable segments |
2,730 |
2,442 |
||||
Other segments (1) |
348 |
315 |
||||
Total net sales |
$ |
3,078 |
$ |
2,757 |
||
Segment Income |
||||||
Americas Beverage |
$ |
188 |
$ |
134 |
||
European Beverage |
62 |
39 |
||||
European Food |
63 |
33 |
||||
|
52 |
45 |
||||
|
70 |
66 |
||||
Total reportable segments |
435 |
317 |
||||
Other segments (1) |
37 |
19 |
||||
Corporate and other unallocated items |
(39) |
(38) |
||||
Total segment income |
$ |
433 |
$ |
298 |
||
(1) Includes the Company's food can and closures businesses in |
Consolidated Supplemental Data (Unaudited) (in millions, except per share data) |
||||||||
Reconciliation from Net Income and Diluted Earnings Per Share to Adjusted Net Income and Adjusted Diluted Earnings Per Share |
||||||||
The following table reconciles reported net income and diluted earnings per share attributable to the Company to adjusted net income and adjusted diluted earnings per share, as used elsewhere in this release. |
||||||||
Three Months Ended |
||||||||
2021 |
2020 |
|||||||
Net income/diluted earnings per share attributable to Crown Holdings, as reported |
|
|
|
|
||||
Intangibles amortization (1) |
47 |
0.35 |
45 |
0.33 |
||||
Restructuring and other (2) |
2 |
0.01 |
7 |
0.05 |
||||
Pension settlements and curtailments (3) |
37 |
0.28 |
||||||
Income taxes (4) |
(14) |
(0.10) |
(24) |
(0.18) |
||||
Adjusted net income/diluted earnings per share |
|
|
|
|
||||
Effective tax rate as reported |
23.6% |
25.2% |
||||||
Adjusted effective tax rate |
24.3% |
25.8% |
||||||
Adjusted net income, adjusted diluted earnings per share and the adjusted effective tax rate are non-GAAP measures and are not meant to be considered in isolation or as a substitute for net income, diluted earnings per share and effective tax rates determined in accordance with |
||||||||
(1) |
In the first quarters of 2021 and 2020, the Company recorded charges of |
|||||||
(2) |
In the first quarters of 2021 and 2020, the Company recorded net restructuring and other charges of |
|||||||
(3) |
In the first quarter of 2020, the Company recorded charges of |
|||||||
(4) |
In the first quarters of 2021 and 2020, the Company recorded income tax benefits of |
Consolidated Balance Sheets (Condensed & Unaudited) (in millions) |
||||||||
|
2021 |
2020 |
||||||
Assets |
||||||||
Current assets |
||||||||
Cash and cash equivalents |
$ |
588 |
$ |
765 |
||||
Receivables, net |
1,868 |
1,554 |
||||||
Inventories |
1,817 |
1,668 |
||||||
Prepaid expenses and other current assets |
330 |
263 |
||||||
Total current assets |
4,603 |
4,250 |
||||||
|
6,280 |
6,142 |
||||||
Property, plant and equipment, net |
4,190 |
3,752 |
||||||
Other non-current assets |
1,107 |
1,389 |
||||||
Total |
$ |
16,180 |
$ |
15,533 |
||||
Liabilities and equity |
||||||||
Current liabilities |
||||||||
Short-term debt |
$ |
80 |
$ |
100 |
||||
Current maturities of long-term debt |
82 |
78 |
||||||
Accounts payable and accrued liabilities |
3,594 |
3,060 |
||||||
Total current liabilities |
3,756 |
3,238 |
||||||
Long-term debt, excluding current maturities |
7,875 |
8,631 |
||||||
Other non-current liabilities |
1,741 |
1,611 |
||||||
Noncontrolling interests |
431 |
389 |
||||||
|
2,377 |
1,664 |
||||||
Total equity |
2,808 |
2,053 |
||||||
Total |
$ |
16,180 |
$ |
15,533 |
||||
Consolidated Statements of Cash Flows (Condensed & Unaudited) (in millions) |
|||||
Three months ended |
2021 |
2020 |
|||
Cash flows from operating activities |
|||||
Net income |
$ |
245 |
$ |
114 |
|
Depreciation and amortization |
127 |
122 |
|||
Restructuring and other |
2 |
7 |
|||
Pension expense |
12 |
43 |
|||
Pension contributions |
(5) |
(5) |
|||
Stock-based compensation |
11 |
10 |
|||
Working capital changes and other |
(777) |
(898) |
|||
Net cash used for operating activities (1) |
(385) |
(607) |
|||
Cash flows from investing activities |
|||||
Capital expenditures |
(135) |
(110) |
|||
Proceeds from sale of assets |
2 |
||||
Other |
13 |
14 |
|||
Net cash used for investing activities |
(120) |
(96) |
|||
Cash flows from financing activities |
|||||
Net change in debt |
(3) |
953 |
|||
Dividends paid to stockholders |
(27) |
||||
Common stock repurchased |
(12) |
(57) |
|||
Dividends paid to noncontrolling interests |
(9) |
(11) |
|||
Other, net |
(4) |
(3) |
|||
Net cash provided by/(used for) financing activities |
(55) |
882 |
|||
Effect of exchange rate changes on cash and cash equivalents |
(11) |
(21) |
|||
Net change in cash and cash equivalents |
(571) |
158 |
|||
Cash and cash equivalents at |
1,238 |
663 |
|||
Cash and cash equivalents at |
$ |
667 |
$ |
821 |
|
(1) Adjusted free cash flow is defined by the Company as net cash used for operating activities less capital |
|||||
(2) Cash and cash equivalents includes |
|||||
Three months ended |
2021 |
2020 |
|||
Net cash used for operating activities |
( |
( |
|||
Interest included in investing activities (3) |
13 |
14 |
|||
Capital expenditures |
(135) |
(110) |
|||
Adjusted free cash flow |
( |
( |
|||
(3) Interest benefit of cross currency swaps included in investing activities. |
Consolidated Supplemental Data (Unaudited) (in millions) |
|||||||||||||||
Impact of Foreign Currency Translation by Segment – Favorable/(Unfavorable) (1) |
|||||||||||||||
Three Months Ended |
|||||||||||||||
|
Segment Income |
||||||||||||||
Americas Beverage |
|
||||||||||||||
European Beverage |
21 |
|
|||||||||||||
European Food |
36 |
5 |
|||||||||||||
|
6 |
1 |
|||||||||||||
|
17 |
3 |
|||||||||||||
Corporate and Other |
8 |
||||||||||||||
|
|
||||||||||||||
(1) |
The impact of foreign currency translation represents the difference between actual current year |
Reconciliation of Adjusted EBITDA |
|||||||||||
Twelve Months |
Twelve Months |
||||||||||
Q1 2021 |
Q1 2020 |
Full Year 2020 |
|
|
|||||||
Income from operations |
|
|
|
|
|
||||||
Add: |
|||||||||||
Intangibles amortization |
47 |
45 |
180 |
182 |
182 |
||||||
Restructuring and other |
2 |
7 |
34 |
29 |
2 |
||||||
Segment income |
433 |
298 |
1,478 |
1,613 |
1,364 |
||||||
Depreciation |
80 |
77 |
301 |
304 |
308 |
||||||
Adjusted EBITDA |
|
|
|
|
|
||||||
Total debt |
|
|
|
||||||||
Less cash |
(1,173) |
(588) |
(765) |
||||||||
Net debt |
|
|
|
||||||||
Adjusted net leverage ratio |
4.0x |
3.9x |
4.8x |
View original content:http://www.prnewswire.com/news-releases/crown-holdings-inc-reports-strong-first-quarter-2021-results-301271849.html
SOURCE